Sun Pharmaceutical Industries Ltd.
SUNPHARMAHealthcareR3 verified document library
Coverage
| Dataset | On disk | Usable | State |
|---|---|---|---|
| Results XBRL (NSE + BSE) | 103 | 34 | 34 quarter-ends |
| Annual reports | 11 | 11 | identity graded |
| Earnings calls | 23 | 23 | transcripts and analyst meets only |
| Shareholding | 20 | 20 | |
| Related party | 5 | 5 | |
| Investor decks | 68 | 68 |
Financial statements (verified v2 store)
Quarterly values as filed, in INR crore, from the results XBRL; each cell carries its source instance and context in the cell title. Verification: 500 random source re-reads, 500 agree; identity failures 0. Ratios, segments and call linkage for this company ship in the next release.
| Line | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 | 2019-12-31 | 2020-03-31 | 2020-06-30 | 2020-09-30 | 2020-12-31 | 2021-03-31 | 2021-06-30 | 2021-09-30 | 2021-12-31 | 2022-03-31 | 2022-06-30 | 2022-09-30 | 2022-12-31 | 2023-03-31 | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 | 2024-09-30 | 2024-12-31 | 2025-03-31 | 2025-06-30 | 2025-09-30 | 2025-12-31 | 2026-03-31 | 2026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 26,489.46 | 7,224.17 | 6,937.63 | 7,740.19 | 29,065.91 | 8,374.36 | 8,123.35 | 8,154.85 | 32,837.50 | 7,585.25 | 8,553.13 | 8,836.78 | 33,498.14 | 9,718.74 | 9,625.93 | 9,863.06 | 38,654.49 | 10,761.76 | 10,952.28 | 11,240.97 | 43,885.68 | 11,940.84 | 12,192.41 | 12,380.70 | 48,496.85 | 12,652.75 | 13,291.39 | 13,675.46 | 52,578.44 | 13,851.40 | 14,478.31 | 15,520.54 | 58,462.04 | 15,299.88 |
| Other income | 838.76 | 199.75 | 351.15 | 193.06 | 1,025.49 | 213.02 | 200.85 | 119.88 | 635.98 | 153.79 | 255.78 | 314.95 | 835.52 | 152.52 | 222.89 | 432.51 | 921.51 | 2.14 | 85.22 | 173.88 | 634.52 | 204.44 | 293.61 | 250.20 | 1,354.19 | 532.55 | 354.00 | 465.62 | 1,965.04 | 464.46 | 469.92 | 578.84 | 1,971.72 | 723.62 |
| Total income | 27,328.22 | 7,423.92 | 7,288.78 | 7,933.25 | 30,091.40 | 8,587.38 | 8,324.20 | 8,274.73 | 33,473.48 | 7,739.04 | 8,808.91 | 9,151.73 | 34,333.66 | 9,871.26 | 9,848.82 | 10,295.57 | 39,576.00 | 10,763.90 | 11,037.50 | 11,414.85 | 44,520.20 | 12,145.28 | 12,486.02 | 12,630.90 | 49,851.04 | 13,185.30 | 13,645.39 | 14,141.08 | 54,543.48 | 14,315.86 | 14,948.23 | 16,099.38 | 60,433.76 | 16,023.50 |
| Cost of materials consumed | 4,462.60 | 1,217.36 | 1,065.83 | 1,432.97 | 5,782.70 | 1,335.83 | 1,474.05 | 1,495.77 | 5,515.23 | 1,518.84 | 1,459.88 | 1,427.60 | 6,153.13 | 1,562.10 | 1,584.94 | 1,713.73 | 7,049.12 | 2,000.60 | 2,017.34 | 1,859.69 | 7,777.57 | 1,852.49 | 1,665.45 | 1,709.66 | 6,904.33 | 1,557.01 | 1,638.72 | 1,408.31 | 6,449.10 | 1,771.59 | 1,621.51 | 1,813.48 | 7,389.02 | 2,026.28 |
| Purchases of stock-in-trade | 2,731.38 | 787.78 | 812.47 | 721.51 | 2,519.38 | 810.23 | 851.13 | 842.37 | 3,414.37 | 683.32 | 881.69 | 868.34 | 3,175.17 | 963.14 | 873.58 | 792.37 | 3,410.03 | 910.83 | 881.05 | 887.29 | 3,571.50 | 679.96 | 1,006.82 | 796.49 | 3,466.15 | 997.43 | 875.10 | 1,238.69 | 4,147.95 | 1,047.98 | 1,087.79 | 922.42 | 3,811.53 | 1,019.50 |
| Changes in inventories of finished goods, WIP and stock-in-trade | 230.70 | 101.69 | -120.61 | 11.18 | -433.11 | 311.73 | -57.32 | -138.15 | 300.85 | -232.56 | -195.24 | 37.45 | -638.22 | 124.19 | 63.34 | 134.52 | -107.61 | -11.23 | -190.32 | 56.69 | -686.91 | 225.72 | 114.82 | 230.79 | 292.13 | 120.99 | 180.38 | 93.54 | 150.31 | -4.81 | 273.43 | 209.20 | 343.13 | -82.62 |
| Employee benefit expense | 5,367.05 | 1,433.00 | 1,470.32 | 1,494.98 | 5,967.09 | 1,540.40 | 1,620.94 | 1,549.12 | 6,362.35 | 1,759.04 | 1,705.29 | 1,720.45 | 6,862.23 | 1,758.74 | 1,806.27 | 1,850.91 | 7,300.83 | 2,074.85 | 2,004.56 | 2,037.07 | 8,296.03 | 2,402.04 | 2,364.36 | 2,363.32 | 9,429.06 | 2,454.62 | 2,477.70 | 2,552.28 | 9,973.12 | 2,801.66 | 2,764.79 | 2,892.00 | 11,418.86 | 3,227.23 |
| Finance costs | 517.57 | 130.90 | 129.53 | 144.79 | 555.25 | 104.06 | 83.93 | 62.96 | 302.73 | 51.95 | 33.28 | 26.10 | 141.43 | 35.09 | 35.95 | 18.97 | 127.35 | 13.69 | 19.39 | 46.18 | 172.00 | 80.88 | 49.29 | 34.73 | 238.47 | 61.54 | 69.17 | 51.51 | 231.36 | 74.80 | 99.86 | 78.36 | 338.91 | 99.67 |
| Depreciation, depletion and amortisation | 1,499.84 | 401.64 | 426.51 | 471.05 | 1,753.25 | 457.13 | 473.28 | 546.99 | 2,052.78 | 495.92 | 498.60 | 531.94 | 2,079.95 | 503.22 | 530.37 | 553.68 | 2,143.74 | 588.00 | 609.95 | 659.95 | 2,529.43 | 651.32 | 632.82 | 622.14 | 2,556.64 | 655.13 | 625.91 | 630.56 | 2,575.39 | 700.55 | 729.50 | 732.33 | 2,937.85 | 738.72 |
| Other expenses | 8,089.60 | 2,077.64 | 2,178.41 | 1,926.66 | 8,922.26 | 2,380.56 | 2,444.81 | 2,564.34 | 10,254.94 | 2,013.10 | 2,508.23 | 2,376.80 | 9,454.46 | 2,489.49 | 2,667.86 | 2,765.20 | 10,604.40 | 2,902.32 | 3,283.10 | 3,396.51 | 13,280.70 | 3,448.86 | 3,861.58 | 3,803.61 | 15,382.05 | 3,915.08 | 4,180.53 | 4,373.62 | 16,586.27 | 3,933.32 | 4,203.74 | 4,734.95 | 17,768.10 | 4,691.82 |
| Total expenses | 22,898.74 | 6,150.01 | 5,962.46 | 6,203.14 | 25,066.82 | 6,939.94 | 6,890.82 | 6,923.40 | 28,203.25 | 6,289.61 | 6,891.73 | 6,988.68 | 27,228.15 | 7,435.97 | 7,562.31 | 7,829.38 | 30,527.86 | 8,479.06 | 8,625.07 | 8,943.38 | 34,940.32 | 9,341.27 | 9,695.14 | 9,560.74 | 38,268.83 | 9,761.80 | 10,047.51 | 10,348.51 | 40,113.50 | 10,325.09 | 10,780.62 | 11,382.74 | 44,007.40 | 11,720.60 |
| Profit before exceptional items and tax | 4,429.48 | 1,273.91 | 1,326.32 | 1,730.11 | 5,024.58 | 1,647.44 | 1,433.38 | 1,351.33 | 5,270.23 | 1,449.43 | 1,917.18 | 2,163.05 | 7,105.51 | 2,435.29 | 2,286.51 | 2,466.19 | 9,048.14 | 2,284.84 | 2,412.43 | 2,471.47 | 9,579.88 | 2,804.01 | 2,790.88 | 3,070.16 | 11,582.21 | 3,423.50 | 3,597.88 | 3,792.57 | 14,429.98 | 3,990.77 | 4,167.61 | 4,716.64 | 16,426.36 | 4,302.90 |
| Exceptional items | -950.50 | 0.00 | -1,214.38 | 0.00 | -1,214.38 | 0.00 | 0.00 | 0.00 | -260.64 | -3,633.33 | 0.00 | 0.00 | -4,306.14 | -631.07 | 0.00 | 0.00 | -4,566.82 | 0.00 | 0.00 | 0.00 | -171.45 | -322.87 | 0.00 | -69.81 | -494.32 | 0.00 | 0.00 | -316.17 | -677.85 | -818.00 | 0.00 | -489.48 | -1,307.48 | -204.09 |
| Profit before tax | 3,478.98 | 1,273.91 | 111.94 | 1,730.11 | 3,810.20 | 1,647.44 | 1,433.38 | 1,351.33 | 5,009.59 | -2,183.90 | 1,917.18 | 2,163.05 | 2,799.37 | 1,804.22 | 2,286.51 | 2,466.19 | 4,481.32 | 2,284.84 | 2,412.43 | 2,471.47 | 9,408.43 | 2,481.14 | 2,790.88 | 3,000.35 | 11,087.89 | 3,423.50 | 3,597.88 | 3,476.40 | 13,752.13 | 3,172.77 | 4,167.61 | 4,227.16 | 15,118.88 | 4,098.81 |
| Current tax | 590.74 | 163.86 | 218.91 | 270.92 | 600.88 | 146.06 | 266.03 | 327.62 | 822.80 | 245.91 | -31.20 | 244.94 | 514.69 | 395.57 | 197.78 | 335.39 | 1,075.50 | 188.99 | 152.26 | 283.43 | 847.59 | 468.10 | 390.10 | 432.32 | 1,439.45 | 552.25 | 567.21 | 558.86 | 2,772.03 | 870.15 | 1,030.52 | 826.07 | 3,554.36 | 1,188.01 |
| Deferred tax | 254.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total tax expense | 845.19 | 163.86 | 218.91 | 270.92 | 600.88 | 146.06 | 266.03 | 327.62 | 822.80 | 245.91 | -31.20 | 244.94 | 514.69 | 395.57 | 197.78 | 335.39 | 1,075.50 | 188.99 | 152.26 | 283.43 | 847.59 | 468.10 | 390.10 | 432.32 | 1,439.45 | 552.25 | 567.21 | 558.86 | 2,772.03 | 870.15 | 1,030.52 | 826.07 | 3,554.36 | 1,188.01 |
| Profit from continuing operations | 2,633.79 | 1,110.05 | -106.97 | 1,459.19 | 3,209.32 | 1,501.38 | 1,167.35 | 1,023.71 | 4,186.79 | -2,429.81 | 1,948.38 | 1,918.11 | 2,284.68 | 1,408.65 | 2,088.73 | 2,130.80 | 3,405.82 | 2,095.85 | 2,260.17 | 2,188.04 | 8,560.84 | 2,013.04 | 2,400.78 | 2,568.03 | 9,648.44 | 2,871.25 | 3,030.67 | 2,917.54 | 10,980.10 | 2,302.62 | 3,137.09 | 3,401.09 | 11,564.52 | 2,910.80 |
| Profit from discontinued operations, after tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share of profit of associates and joint ventures | -25.44 | 1.01 | -1.87 | 1.84 | -1.46 | -4.73 | -4.18 | -4.33 | -14.83 | 3.58 | -5.62 | -4.70 | -12.33 | -4.61 | -2.39 | -4.52 | -16.54 | -2.46 | -4.27 | -7.29 | -47.90 | -7.39 | -15.68 | -7.49 | -38.41 | -10.74 | 6.66 | -4.56 | -15.35 | -9.75 | -12.14 | -19.92 | -55.87 | -9.57 |
| Profit for the period | 2,608.35 | 1,111.06 | -108.84 | 1,461.03 | 3,207.86 | 1,496.65 | 1,163.17 | 1,019.38 | 4,171.96 | -2,426.23 | 1,942.76 | 1,913.41 | 2,272.35 | 1,404.04 | 2,086.34 | 2,126.28 | 3,389.28 | 2,093.39 | 2,255.90 | 2,180.75 | 8,512.94 | 2,005.65 | 2,385.10 | 2,560.54 | 9,610.03 | 2,860.51 | 3,037.33 | 2,912.98 | 10,964.75 | 2,292.87 | 3,124.95 | 3,381.17 | 11,508.65 | 2,901.23 |
| attributable to owners of the parent | 2,161.55 | 1,111.06 | -218.82 | 1,241.85 | 2,665.42 | 1,387.48 | 1,064.09 | 913.52 | 3,764.93 | -1,655.60 | 1,812.79 | 1,852.48 | 2,903.82 | 1,444.17 | 2,047.01 | 2,058.80 | 3,272.73 | 2,060.88 | 2,262.22 | 2,166.01 | 8,473.58 | 2,022.54 | 2,375.51 | 2,523.75 | 9,576.38 | 2,835.62 | 3,040.16 | 2,903.38 | 10,929.04 | 2,278.63 | 3,117.95 | 3,368.81 | 11,479.42 | 2,894.79 |
| attributable to non-controlling interests | 446.80 | 128.55 | 109.98 | 219.18 | 542.44 | 109.17 | 99.08 | 105.86 | 407.03 | -770.63 | 129.97 | 60.93 | -631.47 | -40.13 | 39.33 | 67.48 | 116.55 | 32.51 | -6.32 | 14.74 | 39.36 | -16.89 | 9.59 | 36.79 | 33.65 | 24.89 | -2.83 | 9.60 | 35.71 | 14.24 | 7.00 | 12.36 | 29.23 | 6.44 |
| Other comprehensive income, net of tax | 523.25 | 1,652.06 | 2,224.85 | -2,091.38 | 1,679.99 | -103.89 | 514.48 | 461.56 | 2,120.83 | 371.05 | -506.08 | -99.69 | -146.03 | 464.94 | -308.34 | 79.21 | 557.21 | 944.52 | 724.58 | 748.39 | 2,256.57 | 216.67 | 219.25 | 424.94 | 1,142.13 | 41.39 | 417.75 | 117.94 | 912.41 | 127.42 | 1,415.43 | 780.52 | 3,826.74 | 1,509.15 |
| Total comprehensive income | 3,131.60 | 2,763.12 | 2,116.01 | -630.35 | 4,887.85 | 1,392.76 | 1,677.65 | 1,480.94 | 6,292.79 | -2,055.18 | 1,436.68 | 1,813.72 | 2,126.32 | 1,868.98 | 1,778.00 | 2,205.49 | 3,946.49 | 3,037.91 | 2,980.48 | 2,929.14 | 10,769.51 | 2,222.32 | 2,604.35 | 2,985.48 | 10,752.16 | 2,901.90 | 3,455.08 | 3,030.92 | 11,877.16 | 2,420.29 | 4,540.38 | 4,161.69 | 15,335.39 | 4,410.38 |
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10,531.32 | — | 10,390.38 | — | 10,101.21 | — | 10,192.32 | — | 10,098.21 | — | 10,035.94 | — | 10,407.11 | — | 11,114.11 | — |
| Capital work-in-progress | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 805.71 | — | 963.35 | — | 1,017.33 | — | 1,107.73 | — | 1,150.12 | — | 1,234.34 | — | 1,354.73 | — | 1,380.65 | — |
| Investment property | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7,041.46 | — | 8,712.71 | — | 8,920.08 | — | 8,598.95 | — | 8,771.19 | — | 8,939.42 | — | 9,279.02 | — | 9,833.08 | — |
| Other intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5,397.13 | — | 5,317.03 | — | 4,753.26 | — | 4,420.11 | — | 4,163.93 | — | 3,610.92 | — | 12,123.48 | — | 11,875.08 | — |
| Intangible assets under development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 577.51 | — | 4,009.81 | — | 4,117.24 | — | 4,246.15 | — | 5,284.48 | — | 5,409.62 | — | 1,561.29 | — | 1,671.08 | — |
| Biological assets other than bearer plants | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — |
| Investments accounted for using the equity method | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 276.42 | — | 389.39 | — | 371.72 | — | 442.61 | — | 478.24 | — | 448.73 | — | — | — | 0.00 | — |
| Non-current investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,506.60 | — | 5,068.09 | — | 4,885.39 | — | 5,998.62 | — | 6,158.28 | — | 4,248.97 | — | 3,920.05 | — | 3,789.07 | — |
| Non-current loans | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.58 | — | 0.61 | — | 0.40 | — | 0.85 | — | 0.45 | — | 2.79 | — | 2.92 | — | 1.76 | — |
| Non-current trade receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — |
| Other non-current financial assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 197.74 | — | 165.29 | — | 121.36 | — | 117.95 | — | 176.91 | — | 177.04 | — | 117.20 | — | 66.61 | — |
| Non-current financial assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,704.92 | — | 5,233.99 | — | 5,007.15 | — | 6,117.42 | — | 6,335.64 | — | 4,428.80 | — | 4,040.17 | — | 3,857.44 | — |
| Deferred tax assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3,641.15 | — | 3,164.24 | — | 3,191.72 | — | 4,103.65 | — | 4,173.55 | — | 4,407.55 | — | 3,975.33 | — | 4,046.46 | — |
| Non-current tax assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | — | — | 0.00 | — | 0.00 | — | — | — |
| Other non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,476.99 | — | 2,679.35 | — | 2,607.65 | — | 2,758.96 | — | 1,554.85 | — | 960.79 | — | 797.95 | — | 1,116.13 | — |
| Regulatory deferral account debit balances | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | — | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — |
| Total non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35,452.61 | — | 40,860.25 | — | 40,087.36 | — | 41,987.90 | — | 42,010.21 | — | 39,476.11 | — | 43,539.08 | — | 44,894.03 | — |
| Inventories | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9,874.78 | — | 10,513.05 | — | 9,956.41 | — | 9,868.29 | — | 9,935.65 | — | 10,243.33 | — | 10,442.20 | — | 11,492.93 | — |
| Current investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8,473.93 | — | 9,372.61 | — | 7,611.24 | — | 8,584.54 | — | 11,107.19 | — | 13,656.10 | — | 15,623.01 | — | 20,933.45 | — |
| Trade receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12,200.75 | — | 11,438.51 | — | 11,302.65 | — | 11,249.37 | — | 12,941.99 | — | 13,046.11 | — | 15,396.01 | — | 15,509.67 | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,296.25 | — | 4,623.73 | — | 5,403.10 | — | 9,285.65 | — | 8,012.54 | — | 10,268.77 | — | 10,022.35 | — | 9,770.51 | — |
| Bank balances other than cash equivalents | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,064.83 | — | 1,146.56 | — | 1,818.91 | — | 1,235.03 | — | 1,002.46 | — | 1,062.85 | — | 2,235.07 | — | 1,832.57 | — |
| Current loans | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 184.92 | — | 41.32 | — | 43.11 | — | 65.02 | — | 47.40 | — | 48.38 | — | 51.69 | — | 52.70 | — |
| Other current financial assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 753.60 | — | 764.51 | — | 934.09 | — | 917.20 | — | 633.18 | — | 1,740.66 | — | 1,520.45 | — | 1,403.69 | — |
| Current financial assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26,974.28 | — | 27,387.24 | — | 27,113.10 | — | 31,336.81 | — | 33,744.76 | — | 39,822.87 | — | 44,848.58 | — | 49,502.59 | — |
| Current tax assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | — | — | 0.00 | — | 0.00 | — | — | — |
| Other current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,153.82 | — | 1,961.65 | — | 2,263.14 | — | 2,228.01 | — | 2,388.44 | — | 2,527.86 | — | 4,845.65 | — | 2,864.77 | — |
| Assets classified as held for sale | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 21.40 | — | 21.15 | — | 41.87 | — | 36.60 | — | 30.41 | — | 30.99 | — | 30.90 | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 39,002.88 | — | 39,861.94 | — | 39,332.65 | — | 43,433.11 | — | 46,068.85 | — | 52,594.06 | — | 60,136.43 | — | 63,860.29 | — |
| TOTAL ASSETS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 74,455.49 | — | 80,743.59 | — | 79,441.16 | — | 85,462.88 | — | 88,115.66 | — | 92,100.58 | — | 103,706.50 | — | 108,785.22 | — |
| Equity share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 239.93 | — | 239.93 | — | 239.93 | — | 239.93 | — | 239.93 | — | 239.93 | — | 239.93 | — | 239.93 | — |
| Other equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 52,878.00 | — | 55,755.45 | — | 59,585.71 | — | 63,426.82 | — | 68,874.97 | — | 71,978.09 | — | 77,579.79 | — | 83,330.16 | — |
| Equity attributable to owners of the parent | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 53,117.93 | — | 55,995.38 | — | 59,825.64 | — | 63,666.75 | — | 69,114.90 | — | 72,218.02 | — | 77,819.72 | — | 83,570.09 | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3,246.18 | — | 3,320.09 | — | 3,371.24 | — | 3,439.22 | — | 264.75 | — | 267.93 | — | 306.87 | — | 309.65 | — |
| Total equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 56,364.11 | — | 59,315.47 | — | 63,196.88 | — | 67,105.97 | — | 69,379.65 | — | 72,485.95 | — | 78,126.59 | — | 83,879.74 | — |
| Non-current borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 1.33 | — | 1.33 | — | 2.52 | — | 2.43 | — | 31.26 | — |
| Non-current trade payables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 451.36 | — | 563.70 | — | 317.50 | — | 302.29 | — | 427.18 | — | 366.42 | — | 938.21 | — | 992.42 | — |
| Non-current financial liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 451.36 | — | 563.70 | — | 317.50 | — | 303.62 | — | 428.51 | — | 368.94 | — | 940.64 | — | 1,023.68 | — |
| Non-current provisions | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 357.27 | — | 342.91 | — | 361.56 | — | 413.89 | — | 403.77 | — | 465.04 | — | 457.17 | — | 512.18 | — |
| Deferred tax liabilities, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.22 | — | 31.69 | — | 35.66 | — | 155.06 | — | 188.76 | — | 192.44 | — | 383.45 | — | 378.02 | — |
| Deferred government grants, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 549.04 | — | 582.82 | — | 506.39 | — | 499.94 | — | 459.75 | — | 394.00 | — | 383.39 | — | 369.56 | — |
| Regulatory deferral account credit balances | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,389.89 | — | 1,521.12 | — | 1,221.11 | — | 1,372.51 | — | 1,480.79 | — | 1,420.42 | — | 2,164.65 | — | 2,283.44 | — |
| Current borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3,806.91 | — | 6,197.88 | — | 1,487.90 | — | 2,844.36 | — | 2,079.79 | — | 1,867.11 | — | 4,683.49 | — | 4,050.35 | — |
| Trade payables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5,108.76 | — | 5,681.52 | — | 5,699.51 | — | 5,653.30 | — | 5,732.45 | — | 6,184.34 | — | 6,705.56 | — | 7,333.80 | — |
| of which dues to micro and small enterprises | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Other current financial liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,782.28 | — | 1,721.17 | — | 1,540.96 | — | 1,632.39 | — | 2,432.78 | — | 2,084.66 | — | 2,268.71 | — | 2,756.26 | — |
| Current financial liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10,697.95 | — | 13,600.57 | — | 8,728.37 | — | 10,130.05 | — | 10,245.02 | — | 10,136.11 | — | 13,657.76 | — | 14,140.41 | — |
| Other current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 772.62 | — | 642.72 | — | 664.75 | — | 1,084.46 | — | 704.21 | — | 1,169.79 | — | 1,196.79 | — | 1,187.53 | — |
| Current provisions | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,943.31 | — | 5,354.38 | — | 5,165.22 | — | 5,357.56 | — | 5,714.35 | — | 6,155.13 | — | 7,265.08 | — | 5,944.06 | — |
| Current tax liabilities, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 287.61 | — | 308.71 | — | 464.21 | — | 411.70 | — | 591.01 | — | 733.18 | — | 1,295.63 | — | 1,350.04 | — |
| Deferred government grants, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities associated with assets held for sale | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.62 | — | 0.62 | — | 0.63 | — | 0.63 | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16,701.49 | — | 19,906.38 | — | 15,022.55 | — | 16,983.77 | — | 17,254.59 | — | 18,194.21 | — | 23,415.26 | — | 22,622.04 | — |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18,091.38 | — | 21,428.12 | — | 16,244.28 | — | 18,356.91 | — | 18,736.01 | — | 19,614.63 | — | 25,579.91 | — | 24,905.48 | — |
| TOTAL EQUITY AND LIABILITIES | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 74,455.49 | — | 80,743.59 | — | 79,441.16 | — | 85,462.88 | — | 88,115.66 | — | 92,100.58 | — | 103,706.50 | — | 108,785.22 | — |
| Depreciation and amortisation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,033.59 | — | 2,143.74 | — | 1,197.95 | — | 2,529.43 | — | 1,284.14 | — | 2,556.64 | — | 1,281.04 | — | 2,575.39 | — | 1,430.05 | — | 2,937.85 | — |
| Finance costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 71.04 | — | 127.35 | — | 33.08 | — | 172.00 | — | 130.17 | — | 238.47 | — | 130.71 | — | 231.36 | — | 174.66 | — | 338.91 | — |
| Interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 195.39 | — | 553.37 | — | 121.62 | — | 384.54 | — | 380.27 | — | 1,022.91 | — | 591.64 | — | 1,230.13 | — | 507.34 | — | 915.00 | — |
| Dividend income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 173.90 | — | 215.33 | — | 26.38 | — | 146.45 | — | 25.28 | — | 103.30 | — | 35.89 | — | 66.90 | — | 13.84 | — | 59.40 | — |
| Fair value gains / losses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 157.36 | — | 361.95 | — | 177.50 | — | 161.30 | — | 152.82 | — | 227.72 | — | -67.04 | — | -133.78 | — | -102.27 | — | -876.10 | — |
| Impairment loss / reversal | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 295.30 | — | 12.50 | — | 0.00 | — |
| Share-based payments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Unrealised foreign exchange losses / gains | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -71.24 | — | -17.20 | — | 230.66 | — | 336.81 | — | 188.38 | — | -249.92 | — | -24.76 | — | -336.67 | — | -634.10 | — | -797.10 | — |
| Undistributed profits of associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Provisions, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 427.41 | — | 4,543.68 | — | -4,185.12 | — | -3,803.86 | — | -201.63 | — | 3.69 | — | 340.21 | — | 811.78 | — | 1,027.65 | — | -229.96 | — |
| Provisions, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Other non-cash items | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.67 | — | 11.59 | — | 29.01 | — | 191.98 | — | 17.07 | — | 227.61 | — | 65.87 | — | 198.74 | — | 225.15 | — | 252.87 | — |
| Other items whose cash effects are investing or financing | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 182.45 | — | 116.22 | — | -63.59 | — | -137.97 | — | -29.45 | — | -319.91 | — | -135.44 | — | -412.95 | — | -261.79 | — | 0.00 | — |
| Other adjustments to reconcile profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Total adjustments to reconcile profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 450.98 | — | 3,534.00 | — | -5,172.46 | — | -2,939.26 | — | 893.91 | — | 2,616.53 | — | -1,012.57 | — | 796.80 | — | -2,152.61 | — | -385.76 | — |
| (Increase) / decrease in inventories | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 322.38 | — | 306.95 | — | -606.75 | — | -1,202.20 | — | 474.66 | — | 598.81 | — | 55.11 | — | -183.97 | — | 424.78 | — | -52.30 | — |
| (Increase) / decrease in trade receivables, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -828.61 | — | -1,342.26 | — | -1,399.29 | — | -953.17 | — | 116.49 | — | 352.89 | — | -1,633.10 | — | -1,602.05 | — | -2,035.92 | — | -2,008.76 | — |
| (Increase) / decrease in trade receivables, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| (Increase) / decrease in other current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -20.19 | — | 14.11 | — | -475.54 | — | -215.81 | — | -442.58 | — | -383.90 | — | 66.34 | — | -59.32 | — | -2,396.89 | — | -209.56 | — |
| (Increase) / decrease in other non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| (Increase) / decrease in other financial assets, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| (Increase) / decrease in other financial assets, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| (Increase) / decrease in other bank balances | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Increase / (decrease) in trade payables, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 144.74 | — | 369.92 | — | 724.63 | — | 1,182.37 | — | -49.67 | — | 249.72 | — | 64.85 | — | 527.97 | — | 553.82 | — | 1,057.38 | — |
| Increase / (decrease) in trade payables, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Increase / (decrease) in other current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -600.33 | — | -2,333.35 | — | -687.00 | — | -669.15 | — | -340.94 | — | 240.92 | — | -528.83 | — | 182.03 | — | -49.07 | — | 175.41 | — |
| Increase / (decrease) in other non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Increase / (decrease) in other financial liabilities, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Increase / (decrease) in other financial liabilities, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Cash generated from operations | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,541.71 | — | 8,015.32 | — | -475.19 | — | 6,469.17 | — | 6,165.93 | — | 13,704.42 | — | 6,008.81 | — | 14,548.93 | — | 5,187.77 | — | 14,733.12 | — |
| Dividends received (operating) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Interest paid (operating) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Interest received (operating) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Income taxes paid, net of refunds | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 514.60 | — | -969.22 | — | 463.92 | — | 1,509.84 | — | 447.27 | — | 1,569.44 | — | -290.34 | — | 476.84 | — | 406.75 | — | 2,313.94 | — |
| NET CASH FROM OPERATING ACTIVITIES | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,027.11 | — | 8,984.54 | — | -939.11 | — | 4,959.33 | — | 5,718.66 | — | 12,134.98 | — | 6,299.15 | — | 14,072.09 | — | 4,781.02 | — | 12,419.18 | — |
| Purchase of property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 981.16 | — | 1,495.04 | — | 1,076.02 | — | 2,085.58 | — | 957.72 | — | 2,201.81 | — | 697.50 | — | 2,128.58 | — | 2,388.44 | — | 3,609.37 | — |
| Proceeds from sale of property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.29 | — | 60.61 | — | 11.94 | — | 21.01 | — | 16.85 | — | 30.84 | — | 0.00 | — | 61.01 | — | 47.65 | — | 96.12 | — |
| Purchase of intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from sale of intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Purchase of intangible assets under development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Purchase of investment property | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from sale of investment property | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 25.94 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Purchase of other long-term assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from sale of other long-term assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Acquisition of subsidiaries and businesses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 739.57 | — | 0.00 | — | 4,685.82 | — | 143.32 | — | 143.32 | — | 243.11 | — | 272.83 | — | 3,405.13 | — | 3,405.13 | — |
| Disposal of subsidiaries and businesses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.84 | — | 23.84 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Purchase of equity and debt instruments of other entities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7,397.66 | — | 24,150.62 | — | 9,315.96 | — | 21,964.23 | — | 11,144.56 | — | 29,091.04 | — | 15,800.96 | — | 32,308.70 | — | 10,698.83 | — | 30,804.06 | — |
| Sale of equity and debt instruments of other entities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7,291.57 | — | 20,702.08 | — | 9,385.93 | — | 20,896.84 | — | 13,671.34 | — | 30,094.47 | — | 13,408.06 | — | 29,417.54 | — | 10,147.84 | — | 26,167.41 | — |
| Purchase of interests in joint ventures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Sale of interests in joint ventures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Loans and advances made to other parties | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.68 | — | 7.68 | — | 0.00 | — | 0.00 | — | 0.00 | — | 20.70 | — | 3.34 | — | 3.38 | — | 0.00 | — | 0.00 | — |
| Repayment of loans and advances by other parties | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 14.04 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 32.00 | — | 32.00 | — | 0.00 | — | 0.00 | — |
| Payments for futures, forwards, options and swaps | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Receipts from futures, forwards, options and swaps | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Interest received (investing) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.37 | — | 76.30 | — | 58.28 | — | 317.93 | — | 23.54 | — | 613.20 | — | 428.23 | — | 803.75 | — | 375.93 | — | 704.66 | — |
| Dividends received (investing) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 104.62 | — | 133.83 | — | 17.66 | — | 132.40 | — | 93.00 | — | 99.14 | — | 35.89 | — | 66.02 | — | 13.84 | — | 59.40 | — |
| Income taxes paid (investing) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Government grants received | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| NET CASH FROM INVESTING ACTIVITIES | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1,067.36 | — | -5,724.74 | — | -1,356.00 | — | -7,943.68 | — | 993.70 | — | -690.20 | — | -2,583.96 | — | -5,306.16 | — | -6,690.69 | — | -11,344.05 | — |
| Proceeds from issue of shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from other equity instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from exercise of stock options | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Payments to acquire or redeem own shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 184.30 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Payments on other equity instruments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from changes in ownership of subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Payments for changes in ownership of subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 185.70 | — | 0.00 | — | 0.00 | — | 0.48 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 3.80 | — |
| Proceeds from debentures, notes and bonds | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| Proceeds from borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 948.00 | — | 1,656.77 | — | 2,746.11 | — | 8,159.78 | — | 1,721.11 | — | 4,715.66 | — | 3,220.70 | — | 3,361.70 | — | 4,152.80 | — | 5,322.07 | — |
| Repayment of borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,578.56 | — | 4,293.48 | — | 0.00 | — | 3,030.12 | — | 6,425.66 | — | 8,105.59 | — | 3,995.53 | — | 4,392.04 | — | 1,473.88 | — | 3,410.19 | — |
| Payment of lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 128.65 | — | 60.74 | — | 134.62 | — | 88.27 | — | 123.10 | — | 54.66 | — | 134.51 | — | 84.01 | — | 151.37 | — |
| Payment of finance lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 481.99 | — | 2,169.19 | — | 719.97 | — | 2,519.73 | — | 961.21 | — | 2,900.71 | — | 1,201.06 | — | 3,617.30 | — | 1,320.04 | — | 3,937.80 | — |
| Interest paid (financing) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.01 | — | 73.21 | — | 9.59 | — | 99.24 | — | 122.29 | — | 219.03 | — | 125.29 | — | 223.82 | — | 174.04 | — | 331.46 | — |
| Income taxes paid (financing) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — | 0.00 | — |
| NET CASH FROM FINANCING ACTIVITIES | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2,339.86 | — | -5,193.46 | — | 1,955.81 | — | 2,376.07 | — | -5,876.80 | — | -6,710.16 | — | -5,058.05 | — | -7,905.82 | — | 1,100.83 | — | -2,512.55 | — |
| Net change in cash before exchange differences | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 619.89 | — | -1,933.66 | — | -339.30 | — | -608.28 | — | 835.56 | — | 4,734.62 | — | -1,342.86 | — | 860.11 | — | -808.84 | — | -1,437.42 | — |
| Effect of exchange rate changes on cash | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54.93 | — | 168.88 | — | 127.30 | — | 723.76 | — | -56.19 | — | -72.70 | — | 69.75 | — | 123.01 | — | 562.42 | — | 939.16 | — |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 674.82 | — | -1,764.78 | — | -212.00 | — | 115.48 | — | 779.37 | — | 4,661.92 | — | -1,273.11 | — | 983.12 | — | -246.42 | — | -498.26 | — |
| Closing cash and cash equivalents per cash flow statement | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,508.25 | — | 4,296.25 | — | — | — | — | — | 9,285.65 | — | — | — | 10,268.77 | — | 10,022.35 | — | 9,770.51 | — |
| Basic earnings per share | 9.00 | 4.09 | -0.91 | 5.18 | 11.11 | 5.78 | 4.43 | 3.81 | 15.69 | -6.90 | 7.56 | 7.72 | 12.10 | 6.00 | 8.50 | 8.60 | 13.60 | 8.60 | 9.40 | 9.00 | 35.30 | 8.40 | 9.90 | 10.50 | 39.90 | 11.80 | 12.70 | 12.10 | 45.60 | 9.50 | 13.00 | 14.00 | 47.80 | 12.10 |
| Diluted earnings per share | 9.00 | 4.09 | -0.91 | 5.18 | 11.11 | 5.78 | 4.43 | 3.81 | 15.69 | -6.90 | 7.56 | 7.72 | 12.10 | 6.00 | 8.50 | 8.60 | 13.60 | 8.60 | 9.40 | 9.00 | 35.30 | 8.40 | 9.90 | 10.50 | 39.90 | 11.80 | 12.70 | 12.10 | 45.60 | 9.50 | 13.00 | 14.00 | 47.80 | 12.10 |
| Face value per share | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 719,780.90 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Share price at period end | 495.10 | 564.00 | 623.25 | 430.50 | 475.45 | 400.95 | 389.45 | 432.55 | 352.30 | 472.95 | 500.45 | 592.35 | 597.80 | 675.45 | 818.25 | 845.70 | 914.75 | 830.60 | 948.65 | 1,001.40 | 983.10 | 1,051.60 | 1,158.65 | 1,259.45 | 1,620.55 | 1,520.85 | 1,926.70 | 1,886.35 | 1,734.70 | 1,675.70 | 1,594.30 | 1,719.70 | 1,757.20 | 1,862.50 |
| Shares outstanding | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 | 2,388,208,657.00 |
| Promoter and promoter group, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 |
| Foreign institutions, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.00 | 16.87 | 16.89 | 16.48 | 16.79 | 17.07 | 17.72 | 17.23 | 18.02 | 18.05 | 17.96 | 17.26 | 16.55 | 16.12 | 15.93 | 14.53 |
| of which foreign portfolio investors, % (pre-2025 taxonomy) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — |
| of which foreign portfolio investors category I, % (2025 taxonomy) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.50 | 15.84 | 15.40 | 15.33 | 14.15 |
| Domestic institutions, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.71 | 19.14 | 19.24 | 19.75 | 19.67 | 19.52 | 18.83 | 19.28 | 18.61 | 18.55 | 18.70 | 19.50 | 20.23 | 20.82 | 21.11 | 22.18 |
| of which mutual funds, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.72 | 11.80 | 11.63 | 11.84 | 12.22 | 12.46 | 12.91 | 13.16 | 13.07 | 12.93 | 12.21 | 12.78 | 12.11 | 12.24 | 12.21 | 12.63 | 12.41 | 12.09 | 11.96 | 12.84 |
| of which insurance companies, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.59 | 8.67 | 7.94 | 7.52 | 6.36 | 5.55 | 5.12 | 5.12 | 5.06 | 5.02 | 5.06 | 4.91 | 4.94 | 4.71 | 4.85 | 5.09 | 5.96 | 6.57 | 6.83 | 7.02 |
| Non-institutions, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.72 | 11.53 | 11.06 | 10.91 | 9.82 | 9.51 | 9.39 | 9.29 | 9.06 | 8.92 | 8.97 | 9.01 | 8.89 | 8.92 | 8.87 | 8.77 | 8.73 | 8.58 | 8.48 | 8.81 |
| Public, % | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 |
| Total shares, as filed | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 | 2,399,334,970.00 |
| Claims agreeing within 2% | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 |
| Claims within 10% | — | — | — | — | — | — | — | — | — | — | — | — | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 |
| Claims diverging | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 |
| Adjusted, non-statutory measures quoted | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Segment or subset claims | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating margin as stated | — | — | — | — | — | — | — | — | — | — | — | — | 0.24 | 0.29 | 0.28 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.28 | 0.25 | 0.28 | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 |
| Filed margin, best-matching definition | — | — | — | — | — | — | — | — | — | — | — | — | 0.25 | 0.30 | 0.29 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.30 | 0.25 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.31 | 0.30 | 0.29 |
| Forward-looking statements carrying a number | — | — | — | — | — | — | — | — | — | — | — | — | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | 4.00 | 3.00 | 1.00 | 0.00 | 3.00 | 0.00 |
| Guidance raised | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Guidance lowered or narrowed | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Guidance maintained | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| One-time, exceptional or non-recurring items called out | — | — | — | — | — | — | — | — | — | — | — | — | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | 3.00 | 5.00 | 4.00 | 1.00 | 0.00 |
| Confidence ratio (confidence words / confidence + caution words) | — | — | — | — | — | — | — | — | — | — | — | — | 0.43 | 0.67 | 0.44 | 0.61 | 0.73 | 0.40 | 0.73 | 0.62 | 0.67 | 0.58 | 0.88 | 1.00 | 0.77 | 0.60 | 0.61 | 0.55 | 0.57 | 0.73 | 0.67 | 0.85 | 0.50 | 0.53 |
Earnings calls
23 transcript(s)/analyst meet(s) served; 0 document(s) on file are not transcripts (cover letters, duplicates, unresolved) and are excluded. Speaker attribution is shown only where the segmenter attributes ≥ 95% of sentences to management or analysts (0 of 23 documents here); elsewhere sentences render unattributed.
| Kind | Date | Period | Served | Attribution rate |
|---|---|---|---|---|
| TRANSCRIPT | 20210602 | 2021-03-31 | yes | |
| TRANSCRIPT | 20210806 | 2021-06-30 | yes | |
| TRANSCRIPT | 20211111 | 2021-09-30 | yes | |
| TRANSCRIPT | 20220203 | 2021-12-31 | yes | |
| TRANSCRIPT | 20220602 | 2022-03-31 | yes | |
| TRANSCRIPT | 20220803 | 2022-06-30 | yes | |
| TRANSCRIPT | 20221105 | 2022-09-30 | yes | |
| TRANSCRIPT | 20230201 | 2022-12-31 | yes | |
| TRANSCRIPT | 20230531 | 2023-03-31 | yes | |
| TRANSCRIPT | 20230809 | 2023-06-30 | yes | |
| TRANSCRIPT | 20231108 | 2023-09-30 | yes | |
| TRANSCRIPT | 20240206 | 2023-12-31 | yes | |
| TRANSCRIPT | 20240529 | 2024-03-31 | yes | |
| TRANSCRIPT | 20240807 | 2024-06-30 | yes | |
| TRANSCRIPT | 20241104 | 2024-09-30 | yes | |
| TRANSCRIPT | 20250206 | 2024-12-31 | yes | |
| TRANSCRIPT | 20250529 | 2025-03-31 | yes | |
| TRANSCRIPT | 20250806 | 2025-06-30 | yes | |
| TRANSCRIPT | 20251111 | 2025-09-30 | yes | |
| TRANSCRIPT | 20260204 | 2025-12-31 | yes | |
| TRANSCRIPT | 20260505 | 2026-03-31 | yes | |
| TRANSCRIPT | 20260529 | 2026-03-31 | yes | |
| TRANSCRIPT | 20260806 | 2026-06-30 | yes |
Model workbook
Download SUNPHARMA_model_v2.xlsx — 3199 sourced cells each with a Provenance row (doc_id, sha256, element, contextRef, period, value as filed, locator), 3748 formula cells; SHA-256 a81118dbe88f4d7e…
Commentary — cross-call tabulation
| Quarter | Theme | Management sentences | Analyst sentences | Management share |
|---|---|---|---|---|
| Q1FY22 | AI and technology | 1 | 0 | 0.0053 |
| Q1FY22 | Capex and capacity | 0 | 0 | 0.0 |
| Q1FY22 | Capital allocation | 0 | 0 | 0.0 |
| Q1FY22 | Competition | 4 | 4 | 0.0214 |
| Q1FY22 | Credit quality | 0 | 0 | 0.0 |
| Q1FY22 | Currency and macro | 2 | 0 | 0.0107 |
| Q1FY22 | Demand and volumes | 1 | 1 | 0.0053 |
| Q1FY22 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY22 | Distribution and persistency | 3 | 2 | 0.016 |
| Q1FY22 | Margins and costs | 6 | 4 | 0.0321 |
| Q1FY22 | People and attrition | 0 | 0 | 0.0 |
| Q1FY22 | Pricing and realisation | 13 | 5 | 0.0695 |
| Q1FY22 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q1FY22 | Regulation and policy | 1 | 0 | 0.0053 |
| Q1FY23 | AI and technology | 0 | 0 | 0.0 |
| Q1FY23 | Capex and capacity | 3 | 4 | 0.0148 |
| Q1FY23 | Capital allocation | 3 | 0 | 0.0148 |
| Q1FY23 | Competition | 3 | 1 | 0.0148 |
| Q1FY23 | Credit quality | 0 | 1 | 0.0 |
| Q1FY23 | Currency and macro | 3 | 1 | 0.0148 |
| Q1FY23 | Demand and volumes | 4 | 12 | 0.0197 |
| Q1FY23 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY23 | Distribution and persistency | 0 | 0 | 0.0 |
| Q1FY23 | Margins and costs | 2 | 8 | 0.0099 |
| Q1FY23 | People and attrition | 0 | 0 | 0.0 |
| Q1FY23 | Pricing and realisation | 6 | 6 | 0.0296 |
| Q1FY23 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q1FY23 | Regulation and policy | 2 | 0 | 0.0099 |
| Q1FY24 | AI and technology | 0 | 0 | 0.0 |
| Q1FY24 | Capex and capacity | 1 | 2 | 0.0047 |
| Q1FY24 | Capital allocation | 0 | 1 | 0.0 |
| Q1FY24 | Competition | 4 | 1 | 0.0186 |
| Q1FY24 | Credit quality | 2 | 1 | 0.0093 |
| Q1FY24 | Currency and macro | 3 | 3 | 0.014 |
| Q1FY24 | Demand and volumes | 3 | 3 | 0.014 |
| Q1FY24 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY24 | Distribution and persistency | 4 | 2 | 0.0186 |
| Q1FY24 | Margins and costs | 3 | 1 | 0.014 |
| Q1FY24 | People and attrition | 0 | 0 | 0.0 |
| Q1FY24 | Pricing and realisation | 6 | 3 | 0.0279 |
| Q1FY24 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q1FY24 | Regulation and policy | 1 | 1 | 0.0047 |
| Q1FY25 | AI and technology | 0 | 0 | 0.0 |
| Q1FY25 | Capex and capacity | 3 | 2 | 0.0197 |
| Q1FY25 | Capital allocation | 0 | 0 | 0.0 |
| Q1FY25 | Competition | 3 | 1 | 0.0197 |
| Q1FY25 | Credit quality | 0 | 3 | 0.0 |
| Q1FY25 | Currency and macro | 2 | 0 | 0.0132 |
| Q1FY25 | Demand and volumes | 6 | 7 | 0.0395 |
| Q1FY25 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY25 | Distribution and persistency | 2 | 1 | 0.0132 |
| Q1FY25 | Margins and costs | 4 | 7 | 0.0263 |
| Q1FY25 | People and attrition | 0 | 0 | 0.0 |
| Q1FY25 | Pricing and realisation | 5 | 2 | 0.0329 |
| Q1FY25 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q1FY25 | Regulation and policy | 1 | 0 | 0.0066 |
| Q1FY26 | AI and technology | 0 | 0 | 0.0 |
| Q1FY26 | Capex and capacity | 1 | 3 | 0.0042 |
| Q1FY26 | Capital allocation | 1 | 0 | 0.0042 |
| Q1FY26 | Competition | 2 | 1 | 0.0085 |
| Q1FY26 | Credit quality | 1 | 0 | 0.0042 |
| Q1FY26 | Currency and macro | 2 | 0 | 0.0085 |
| Q1FY26 | Demand and volumes | 3 | 3 | 0.0127 |
| Q1FY26 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY26 | Distribution and persistency | 3 | 1 | 0.0127 |
| Q1FY26 | Margins and costs | 6 | 7 | 0.0254 |
| Q1FY26 | People and attrition | 0 | 0 | 0.0 |
| Q1FY26 | Pricing and realisation | 4 | 1 | 0.0169 |
| Q1FY26 | Raw materials and input costs | 1 | 0 | 0.0042 |
| Q1FY26 | Regulation and policy | 3 | 6 | 0.0127 |
| Q1FY27 | AI and technology | 0 | 0 | 0.0 |
| Q1FY27 | Capex and capacity | 2 | 1 | 0.008 |
| Q1FY27 | Capital allocation | 4 | 0 | 0.016 |
| Q1FY27 | Competition | 1 | 0 | 0.004 |
| Q1FY27 | Credit quality | 0 | 0 | 0.0 |
| Q1FY27 | Currency and macro | 3 | 0 | 0.012 |
| Q1FY27 | Demand and volumes | 10 | 4 | 0.04 |
| Q1FY27 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q1FY27 | Distribution and persistency | 0 | 0 | 0.0 |
| Q1FY27 | Margins and costs | 5 | 6 | 0.02 |
| Q1FY27 | People and attrition | 0 | 1 | 0.0 |
| Q1FY27 | Pricing and realisation | 3 | 4 | 0.012 |
| Q1FY27 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q1FY27 | Regulation and policy | 1 | 0 | 0.004 |
| Q2FY22 | AI and technology | 0 | 0 | 0.0 |
| Q2FY22 | Capex and capacity | 4 | 2 | 0.0191 |
| Q2FY22 | Capital allocation | 2 | 4 | 0.0096 |
| Q2FY22 | Competition | 3 | 1 | 0.0144 |
| Q2FY22 | Credit quality | 0 | 0 | 0.0 |
| Q2FY22 | Currency and macro | 2 | 0 | 0.0096 |
| Q2FY22 | Demand and volumes | 4 | 1 | 0.0191 |
| Q2FY22 | Deposits and liquidity | 0 | 0 | 0.0 |
| Q2FY22 | Distribution and persistency | 2 | 0 | 0.0096 |
| Q2FY22 | Margins and costs | 10 | 8 | 0.0478 |
| Q2FY22 | People and attrition | 0 | 0 | 0.0 |
| Q2FY22 | Pricing and realisation | 3 | 2 | 0.0144 |
| Q2FY22 | Raw materials and input costs | 1 | 2 | 0.0048 |
| Q2FY22 | Regulation and policy | 1 | 0 | 0.0048 |
| Q2FY23 | AI and technology | 0 | 0 | 0.0 |
| Q2FY23 | Capex and capacity | 3 | 2 | 0.0145 |
| Q2FY23 | Capital allocation | 0 | 2 | 0.0 |
| Q2FY23 | Competition | 3 | 0 | 0.0145 |
| Q2FY23 | Credit quality | 0 | 1 | 0.0 |
| Q2FY23 | Currency and macro | 3 | 0 | 0.0145 |
| Q2FY23 | Demand and volumes | 0 | 1 | 0.0 |
| Q2FY23 | Deposits and liquidity | 1 | 0 | 0.0048 |
| Q2FY23 | Distribution and persistency | 1 | 0 | 0.0048 |
| Q2FY23 | Margins and costs | 4 | 6 | 0.0193 |
| Q2FY23 | People and attrition | 0 | 0 | 0.0 |
| Q2FY23 | Pricing and realisation | 1 | 4 | 0.0048 |
| Q2FY23 | Raw materials and input costs | 0 | 0 | 0.0 |
| Q2FY23 | Regulation and policy | 1 | 0 | 0.0048 |
| Q2FY24 | AI and technology | 0 | 0 | 0.0 |
| Q2FY24 | Capex and capacity | 1 | 5 | 0.0063 |
| Q2FY24 | Capital allocation | 0 | 4 | 0.0 |
| Q2FY24 | Competition | 4 | 0 | 0.0252 |
| Q2FY24 | Credit quality | 0 | 1 | 0.0 |
| Q2FY24 | Currency and macro | 2 | 0 | 0.0126 |
| Q2FY24 | Demand and volumes | 2 | 2 | 0.0126 |
| Q2FY24 | Deposits and liquidity | 0 | 0 | 0.0 |
Guidance items
| quarter | metric | direction | sentence | page |
|---|---|---|---|---|
| Q4FY21 | other | nan | For the full year FY21, the specialty business has grown over previous year despite the sharp reduction of sales in Q1 on account of the global pandemic. | 8 |
| Q4FY21 | other | nan | For the full year, R&D investments was Rs. 21,499 million accounting for about 6.5% of sales. | 9 |
| Q4FY21 | other | nan | And lastly on the guidance for FY22. | 9 |
| Q4FY21 | other | nan | Given the uncertainties of the pandemic in the near term, we are refraining from giving a guidance for FY22. | 9 |
| Q4FY21 | other | nan | One is, total R&D expenses will go up and within that the percentage of the money spent on innovative R&D also is likely to go up. | 12 |
| Q4FY21 | other | nan | Since we’re not giving any specific guidance, but generally we’ve tried to keep our | 12 |
| Q4FY21 | other | nan | So, general guidance is that what you see as a significant reduction in the marketing spend in all markets is likely to go up. | 13 |
| Q4FY21 | other | nan | We don’t have clarity because this was launched only towards the end of April…. even May has not closed for me, so, difficult to assess impact, fingers crossed | 13 |
| Q4FY21 | other | nan | However, having said that, we also launched our own authorized generic and we have locked up a few customers whom we have targeted for our share of the market. | 13 |
| Q4FY21 | other | nan | And hopefully this time we should be able to clear it successfully, that’s the focus. | 14 |
| Q4FY21 | other | nan | So, we will get some short-term benefit in next financial year. | 17 |
| Q1FY22 | other | nan | It is already approved by the USFDA and we expect to commercialize it in the US in the Oct-Dec 2021 quarter. | 7 |
| Q1FY22 | other | nan | Our expectation is that WINLEVI could have far more broad-based appeal, so for us to be able to handle two acne products in the same thing like you thought it w | 9 |
| Q1FY22 | volume | nan | So, Japan, I think we are in the process of getting entry into hospitals because unlike many other countries, Japan still has restrictions on COVID and medical | 11 |
| Q1FY22 | other | nan | He is asking AG, authorized generic, I think it will be in the generic sales. | 12 |
| Q1FY22 | other | nan | No, we shared a period that hopefully by next year or in subsequent year, it will become positive. | 13 |
| Q1FY22 | other | nan | I mean if we are able to gain market share and grow, then hopefully we should be able to and I think that I am happy with the progress that we are making. | 13 |
| Q1FY22 | pricing | nan | So at any point of time, there are products which are, let us say, likely to see a price increase, at the same point of time, there are products which are likel | 17 |
| Q1FY22 | other | nan | Because current COVID status across different markets is very different and we have no understanding of how that is likely to impact the business and I am talki | 18 |
| Q1FY22 | other | nan | Let us say, even in India, we are looking at a potential third wave and we have no understanding of how severe that wave will be, so in such a situation to give | 18 |
| Q1FY22 | other | nan | So, when we say normalized, I mean it is up from the COVID times, but I don’t think it is back to where it should be in a pre- COVID environment. | 20 |
| Q1FY22 | other | nan | So, two ways of looking at the whole thing and your second question was share of ILUMYA, the IL-23 market, I think don’t recall the exact number, but in the bal | 20 |
| Q2FY22 | other | nan | I don’t think we ever said that there’ll be a break even across the board next year. | 12 |
| Q2FY22 | other | nan | No, no real guidance really, we don’t give those details, business-by-business of course. | 12 |
| Q2FY22 | other | nan | We have indicated that the product that we have chosen is a product which is likely to be in the third wave of biosimilars, which means that potential patent ex | 20 |
| Q2FY22 | other | nan | No I really cannot give any guidance on that. | 20 |
| Q2FY22 | other | nan | We have to find creative ways of getting back to where we should be and keep moving forward. | 22 |
| Q2FY22 | other | nan | So, we stand with the same guidance as we progress. | 24 |
| Q3FY22 | other | nan | And I think the visibility I have as of now, going ahead, is also we don't look at it as each quarter, but average for each quarter should be in the same range | 13 |
| Q3FY22 | other | nan | So, rather than answer it as a next quarter question, I would look at enough headroom for the businesses to grow their own franchises. | 13 |
| Q3FY22 | other | nan | I think our sense is that the steady state R&D should be around 8%-9%. | 16 |
| Q3FY22 | other | nan | And I think depending on how the clinical trial costs continue, and how we capture the clinical trial costs, it will require significant investments going forwa | 17 |
| Q3FY22 | other | nan | I think this year we haven't given any specific guidance. | 17 |
| Q3FY22 | other | nan | So we should be able to launch this shortly. | 19 |
| Q3FY22 | revenue growth | nan | It's not a very large product, but the sales as well as the growth of the product are in public domain, so you should be able to see that. | 19 |
| Q3FY22 | other | nan | But this quarter has been much better and I think the next quarter we will be able to improve further. | 22 |
| Q3FY22 | other | nan | Hopefully, I think we should be able to break this drought of potential acquisitions that we've seen in last few years in next maybe one or two years. | 23 |
| Q4FY22 | other | nan | Our India formulations sales for the full year FY22 were Rs. 127,593 million recording a strong 23.4% growth over previous year. | 6 |
| Q4FY22 | other | nan | Our overall US business grew by 12% to US$ 1,526 million for the full year FY22 driven mainly by the strong performance of our specialty business. | 7 |
| Q4FY22 | other | nan | Our branded formulation revenues in Emerging Markets were at about US$ 905 million for the full year, up by about 16% year-on-year. | 8 |
| Q4FY22 | other | nan | We feel reasonably comfortable that we should be able to do quite well in these litigations. | 10 |
| Q4FY22 | other | nan | Our hope is to capitalize on that and to make this into a meaningful product for the specialty business going forward. | 11 |
| Q4FY22 | pricing | nan | I think hopefully; we should be able to offset some of the cost increases with our ability to take a price increase in the marketplace. | 17 |
| Q4FY22 | other | nan | So, to that extent, we expect India businesses to get adjusted for that growth. | 18 |
| Q4FY22 | other | nan | If I look at it from a medium to long-term perspective, I think growth will be driven by a combination of organically growing the products that we have, whereas | 18 |
| Q1FY23 | other | LOWERED | Lower R&D spending is basically a timing issue and we expect it will gain momentum and be in-line with our guidance in the coming quarters. | 7 |
| Q1FY23 | other | nan | As to the first part, internally, I am clear when we would be likely to launch, but on our calls, we don't give product wise details when exactly we are launchi | 14 |
| Q1FY23 | other | nan | We have not given any specific guidance, but we have no major investment. | 15 |
| Q1FY23 | pricing | nan | And as of today, as I understand that there are 25 companies which has launched the generic products and the pricing is in the range of Rs. 9-10 for 50 milligra | 16 |
| Q1FY23 | other | nan | So, at the outset, we want to clarify that we have not given any annual target or guidance of global specialty sales. | 17 |
| Q1FY23 | other | nan | As such, we have not given any guidance on any specific individual business. | 17 |
| Q1FY23 | other | nan | I think you should factor everything that we've given within our guidance. | 17 |
| Q1FY23 | other | nan | It's a mixture of how we expect all our businesses to perform, that will include specialty, generic, all markets. | 17 |
| Q1FY23 | other | nan | We also said at that time, that we are looking at products in the third wave of approvals, in the sense, that we want to be in time for the launch along with pa | 18 |
| Q1FY23 | other | nan | Hopefully, we should be able to close all these issues in 12-months. | 21 |
| Q1FY23 | other | nan | It's more an expectation of how Ilumya will grow, is part of our total guidance. | 22 |
| Q2FY23 | other | nan | With new indications expected in future, the current growth trajectory of Ilumya would be sustained. | 7 |
| Q2FY23 | capex | nan | With improving access coupled with geographical expansion into other markets, we expect Winlevi to continue to grow. | 7 |
| Q2FY23 | other | nan | I think we are on track to meet our obligations and launch. | 9 |
| Q2FY23 | margin | nan | Generally, we don't guide for EBITDA and margins, but broad guidance is that our focus would be to find a way to improve our overall profitability. | 10 |
| Q2FY23 | other | nan | And you will see that this is just a blip that is not to be expected to go into the future. | 11 |
| Q2FY23 | other | nan | All I will say is what I said earlier, we are on track as for whatever we have agreed to with the innovator, and fingers crossed. | 13 |
| Q2FY23 | other | nan | Yes, I think you are right, even though on absolute terms, it is going up, in percentage terms, it’s not as per the guidance. | 13 |
| Q2FY23 | other | nan | I think we have guided that we expect the R&D spending in the next two quarters to go up. | 13 |
| Q2FY23 | other | nan | So, I think we are trying to help you understand without giving specific guidance. | 14 |
| Q2FY23 | other | nan | On a lighter side, I think Kirti will respond, but maybe it will help me if you can do his review from next quarter. | 14 |
| Q2FY23 | other | nan | So, I think the idea is to find a way to increase and that's also possibly the reason for the delta between our guidance and our actual spend. | 16 |
| Q2FY23 | other | nan | However, as we said that we are not giving any specific guidance on other expenses or margins. | 17 |
| Q2FY23 | other | nan | And I think we are on track to do that. | 18 |
| Q2FY23 | other | nan | So, we don't wish to give any specific guidance on up to which period we expect exclusivity. | 20 |
| Q2FY23 | other | nan | I think next quarter onwards, we will see increase as we used to that's my personal sense. | 21 |
| Q2FY23 | other | nan | So, I think our guidance is 6% to 8%. | 21 |
| Q2FY23 | other | nan | And I think we are not changing the guidance at this point. | 21 |
| Q2FY23 | other | nan | When you say target market, you are referring to doctors? | 21 |
| Q2FY23 | other | nan | So, as we said earlier, no, we are not giving any guidance on this, but based on what you said we should all go on long holiday so that business will take care | 22 |
| Q2FY23 | other | nan | And as per our internal working also, it is also expected to go up as we move forward. | 24 |
| Q2FY23 | other | nan | Abhishek has joined us as Head of Investor Relations and will be taking over the IR responsibilities from the next quarter onwards. | 24 |
| Q3FY23 | other | nan | We should be able to update the status of this trial in our next call. | 7 |
| Q3FY23 | other | nan | The R&D investments have increased compared to Q2, and we expect a continued ramp-up of the same. | 7 |
| Q3FY23 | other | nan | R&D investments are likely to increase, both for our specialty and generic businesses. | 7 |
| Q3FY23 | other | nan | Yes, I think we have guided that we had challenges in terms of ramping up the clinical studies because of the COVID, and subsequently, because of the war in Rus | 9 |
| Q3FY23 | other | nan | It's not the next quarter, it will get addressed. | 10 |
| Q3FY23 | other | nan | And there is a significant overlap between the HCPs that we meet and the HCPs who are likely to be treating | 12 |
| Q3FY23 | other | nan | That guidance we will give next year. because I think we will look at the -- all the products in different stages of development, like what I also shared is, we | 13 |
| Q3FY23 | other | MAINTAINED | And I think we had made some changes to our co-pay plan and then we had improvement in the access, so, I'm pretty confident that, the growth trajectory we will | 14 |
| Q3FY23 | other | nan | We shared at the time of sharing the information about Halol, is that based on this, we expect the impact to be less than 3% of the total sales. | 20 |
| Q3FY23 | other | nan | And we are not changing or revising our guidance because of this. | 20 |
| Q3FY23 | other | nan | The transaction has to close, which we expect to close probably in the first quarter of this calendar year. | 22 |
| Q3FY23 | other | nan | So Abhay, I think we've given some guidance in the past? | 22 |
| Q3FY23 | other | nan | We are on track for launch. | 23 |
| Q3FY23 | other | nan | But we don't give guidance beyond the next year. | 24 |
| Q3FY23 | other | nan | We believe that we've now put in place an appropriate focus and structure so that we should be able to meet the expectation of the agencies. | 26 |
| Q3FY23 | other | nan | So hopefully, I think with the rationalization of valuation, we should be able to do something. | 29 |
| Q4FY23 | other | nan | Let me take you through the performance of our India business: Our India formulations sales for the full year FY23 were Rs.136,031 million, recording 6.6% growt | 6 |
| Q4FY23 | other | nan | Our overall US business grew by 10.3% to US$1,684 million for the full year FY23, driven mainly by the strong performance of our specialty business. | 7 |
| Q4FY23 | other | nan | Our branded formulations revenues in emerging markets were at about US$983 million for the full year, up by about 8.6% year-on-year. | 7 |
| Q4FY23 | other | nan | No, I think our current guidance is that we should be filing the product by second quarter, which I think because of the FDA hold on 12 milligram, we are relook | 9 |
| Q4FY23 | other | nan | And based on that, once we have clarity we will give you some guidance as to by what time we can come to market. | 9 |
| Q4FY23 | other | nan | We've already received EIR and we believe that in a gradual and phased manner, we should be able to start selling products out of | 10 |
| Q4FY23 | other | nan | As we shared in the readout, it will normalize as a percentage of sales going forward. | 10 |
| Q4FY23 | other | LOWERED | No, I think we are on the lower end of the overall R&D guidance. | 13 |
| Q4FY23 | other | nan | Unfortunately, we couldn't do that this quarter, we will start doing it from next quarter as a part of readout only. | 14 |
| Q4FY23 | other | nan | So, I mean, getting coverage for any product is always a challenge and it's a challenge that we are expecting to meet. | 21 |
| Q4FY23 | other | nan | So, that's factored in our guidance. | 22 |
| Q4FY23 | other | nan | It's an achievable guidance. | 22 |
| Q4FY23 | other | nan | So, we are not giving a separate guidance on that, because we don't know by what time, what products we want to bring back and we might be able to protect the e | 22 |
| Q4FY23 | margin | nan | I think we don't guide for overall profitability because there are so many moving parts. | 23 |
| Q1FY24 | other | nan | So if I see the underlying base business and the prescription trends of all our major products other than Levulan, I think we are on the right trajectory. | 7 |
| Q1FY24 | other | nan | I think as on today, you should consider the full year guidance. | 8 |
| Q1FY24 | other | nan | So in our Q4 call, we already said that the sales and distribution in previous calls that these costs have some catch up and unlikely to escalate on the same pa | 8 |
| Q1FY24 | revenue growth | nan | There may be sales-related growth in these expenses going forward. | 8 |
| Q1FY24 | other | nan | But also since it's an additional indication, in the other geographies, we should be able to get that filed in a relatively short time. | 12 |
| Q1FY24 | other | nan | Shanghvi already mentioned that we're working towards the various clinical trials of various candidates, what we have, and we are on track to achieve R&D guidan | 16 |
| Q1FY24 | other | nan | Concert is part of our R&D guidance. | 16 |
| Q1FY24 | other | nan | As of now, for our range of products, I haven't seen any big opportunities, which can swing the pendulum, so to say. | 20 |
| Q2FY24 | other | nan | I think as on today, you should presume the guidance. | 7 |
| Q2FY24 | other | nan | I think that should be the focus. | 8 |
| Q2FY24 | other | nan | The return we expect to normalcy will be gradual, although we are not giving any time frame to normalization. | 9 |
| Q2FY24 | other | nan | No, I think the reason why we don't share detailing because we don't want to give future guidance on something that can change at many points of time. | 13 |
| Q2FY24 | other | MAINTAINED | So because we try and see that whatever guidance we give for the year, we are able to maintain and deliver. | 13 |
| Q2FY24 | other | nan | So I would say that we are exploring new areas but without diluting our focus on our core prescription business which we see a good potential going forward. | 14 |
| Q3FY24 | other | nan | So I mean there will be additional investment based on the trajectory of the products that you see in the budgets that we take for next year. | 6 |
| Q3FY24 | other | nan | So what we have said is that the Phase II study on GL0034 will start in the second half of next year. | 10 |
| Q3FY24 | other | nan | But it's going to be an important market for Ilumya going forward. | 10 |
| Q3FY24 | other | nan | So when we share the next year's guidance, we will share the R&D guidance also. | 11 |
| Q3FY24 | other | nan | So hopefully, we will touch the low end of the guidance. | 11 |
| Q3FY24 | other | nan | So there's no need for us to, at this point of time, revise the guidance because it's not something where we are consistently significantly higher. | 14 |
| Q3FY24 | other | nan | And looking at some of the corrections which have taken place, I think we see some interesting opportunity that we should be able to work on. | 14 |
| Q3FY24 | other | nan | Your question on next year is very difficult for us to predict what the market will be next year. | 15 |
| Q4FY24 | other | nan | Our India formulation sales for the full year FY '24 were INR148,893 million, recording 9.5% growth over previous year. | 4 |
| Q4FY24 | other | nan | Our overall U.S. business grew by 10.1% to $1,854 million for the full year FY'24. | 5 |
| Q4FY24 | other | nan | Our branded formulation revenues in Emerging Markets were $1.041 billion for the full year, up by 5.9% year-on-year. | 5 |
| Q4FY24 | other | nan | But otherwise, the overall guidance is a consolidated guidance for all businesses. | 7 |
| Q4FY24 | other | nan | So we are on track to launch it post the PDUFA date. | 8 |
| Q4FY24 | other | nan | But we are on track as of now. | 8 |
| Q4FY24 | other | nan | Now we have multiple patents and we feel that we should be able to protect the product for a much longer period of time. | 10 |
| Q4FY24 | revenue growth | nan | From the overall perspective for FY '25 outlook, we have given the revenue guidance. | 11 |
| Q4FY24 | margin | nan | At this point of time, we are not giving any EBITDA margin guidance for FY '25. | 11 |
| Q4FY24 | other | nan | Secondly, I think over a period of time, we should be able to get our new indication of psoriatic arthritis. | 13 |
| Q4FY24 | other | nan | We are not giving any guidance on margins at this point of time. | 13 |
| Q4FY24 | other | nan | And in Europe, if you get good reimbursement and you have good marketing infrastructure, you should be able to at least successfully ensure that the product ben | 14 |
| Q4FY24 | other | nan | So the overall guidance, which Mr. | 15 |
| Q4FY24 | other | nan | We believe that increased business that we will get, we should be able to adjust for the increased marketing spend, except in some onetime costs. | 17 |
| Q4FY24 | other | nan | So we already mentioned that tax expense should be seen on an annual basis. | 17 |
| Q4FY24 | other | nan | And it's likely to inch up as we move forward year after year. | 17 |
| Q4FY24 | other | nan | So our focus is to find a way to give you a guidance for this year, and our effort would be to see that we meet the guidance. | 18 |
| Q4FY24 | other | nan | And I think the overall guidance we have presumes in fact of the current challenges that we have in the facilities. | 18 |
| Q1FY25 | other | nan | So, I think the idea is that once we are clear, which should be shortly, we will request FDA for a re-audit of the facility. | 9 |
| Q1FY25 | other | nan | It is already there, but it is expected to go up when we actually launch the product there. | 10 |
| Q1FY25 | other | nan | We have shared the, what you call details about when we expect to file for this product. | 12 |
Claims reconciled to filings
| Quarter | Metric | Claimed | Kind | Anchor | Anchor value | Verdict | Source |
|---|---|---|---|---|---|---|---|
| Q4FY21 | operating margin | 23.2 % | ratio | EBITDA / total income | 0.2501 | CLOSE_WITHIN_10PCT | Date_20210602_Sun Pharmaceutic p5 |
| Q4FY21 | operating margin | 23.2 % | ratio | EBITDA / total income | 0.2501 | CLOSE_WITHIN_10PCT | Date_20210602_Sun Pharmaceutic p6 |
| Q4FY21 | operating margin | 24.5 % | ratio | EBITDA / total income | 0.2501 | CLOSE_WITHIN_10PCT | Date_20210602_Sun Pharmaceutic p6 |
| Q1FY22 | operating margin | 28.7 % | ratio | EBITDA / total income | 0.3012 | CLOSE_WITHIN_10PCT | Date_20210806_Sun Pharmaceutic p5 |
| Q1FY22 | operating margin | 28.7 % | ratio | EBITDA / total income | 0.3012 | CLOSE_WITHIN_10PCT | Date_20210806_Sun Pharmaceutic p5 |
| Q2FY22 | operating margin | 26.8 % | ratio | EBITDA / total income | 0.2897 | CLOSE_WITHIN_10PCT | Date_20211111_Sun Pharmaceutic p4 |
| Q2FY22 | operating margin | 27.7 % | ratio | EBITDA / total income | 0.2897 | CLOSE_WITHIN_10PCT | Date_20211111_Sun Pharmaceutic p6 |
| Q3FY22 | revenue growth | 21 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220203_Sun Pharmaceutic p4 |
| Q3FY22 | operating margin | 26.1 % | ratio | EBIT / core revenue | 0.252 | CLOSE_WITHIN_10PCT | Date_20220203_Sun Pharmaceutic p4 |
| Q3FY22 | revenue growth | 3 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220203_Sun Pharmaceutic p5 |
| Q3FY22 | operating margin | 27.2 % | ratio | EBIT / core revenue | 0.252 | CLOSE_WITHIN_10PCT | Date_20220203_Sun Pharmaceutic p5 |
| Q3FY22 | revenue growth | 4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220203_Sun Pharmaceutic p6 |
| Q3FY22 | revenue growth | 6 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220203_Sun Pharmaceutic p7 |
| Q4FY22 | operating margin | 26.5 % | ratio | EBITDA / core revenue | 0.2598 | CLOSE_WITHIN_10PCT | Date_20220602_Sun Pharmaceutic p5 |
| Q4FY22 | operating margin | 24.3 % | ratio | EBITDA / total income | 0.2567 | CLOSE_WITHIN_10PCT | Date_20220602_Sun Pharmaceutic p6 |
| Q4FY22 | revenue growth | 2.3 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220602_Sun Pharmaceutic p6 |
| Q4FY22 | revenue growth | 5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220602_Sun Pharmaceutic p7 |
| Q1FY23 | revenue growth | 10 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220803_Sun Pharmaceutic p4 |
| Q1FY23 | revenue growth | 29 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220803_Sun Pharmaceutic p4 |
| Q1FY23 | operating margin | 26.8 % | ratio | EBITDA / total income | 0.2682 | AGREES | Date_20220803_Sun Pharmaceutic p4 |
| Q1FY23 | revenue growth | 2 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20220803_Sun Pharmaceutic p4 |
| Q1FY23 | operating margin | 26.8 % | ratio | EBITDA / total income | 0.2682 | AGREES | Date_20220803_Sun Pharmaceutic p5 |
| Q2FY23 | revenue growth | 27.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20221105_Sun Pharmaceutic p4 |
| Q2FY23 | operating margin | 27 % | ratio | EBITDA / total income | 0.2756 | CLOSE_WITHIN_10PCT | Date_20221105_Sun Pharmaceutic p4 |
| Q2FY23 | revenue growth | 12.4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20221105_Sun Pharmaceutic p4 |
| Q2FY23 | operating margin | 27 % | ratio | EBITDA / total income | 0.2756 | CLOSE_WITHIN_10PCT | Date_20221105_Sun Pharmaceutic p5 |
| Q2FY23 | operating margin | 26.9 % | ratio | EBITDA / total income | 0.2756 | CLOSE_WITHIN_10PCT | Date_20221105_Sun Pharmaceutic p5 |
| Q3FY23 | revenue growth | 28.4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230201_Sun Pharmaceutic p3 |
| Q3FY23 | operating profit / EBITDA | 30,037 million | money | derived EBITDA | 31776000000.0 | CLOSE_WITHIN_10PCT | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | operating margin | 26.7 % | ratio | EBITDA / total income | 0.2784 | CLOSE_WITHIN_10PCT | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | revenue growth | 15.2 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | profit after tax | 21,660 million | money | PROFIT_AFTER_TAX | 21807500000.0 | AGREES | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | operating profit / EBITDA | 30,037 million | money | derived EBITDA | 31776000000.0 | CLOSE_WITHIN_10PCT | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | operating margin | 26.7 % | ratio | EBITDA / total income | 0.2784 | CLOSE_WITHIN_10PCT | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | profit after tax | 21,660 million | money | PROFIT_AFTER_TAX | 21807500000.0 | AGREES | Date_20230201_Sun Pharmaceutic p5 |
| Q3FY23 | profit after tax | 64,891 million | money | PROFIT_AFTER_TAX | 21807500000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20230201_Sun Pharmaceutic p6 |
| Q3FY23 | revenue | 12.5 million | money | REVENUE_FROM_OPERATIONS | 112409700000.0 | DIVERGES | Date_20230201_Sun Pharmaceutic p7 |
| Q4FY23 | revenue growth | 31.7 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230531_Sun Pharmaceutic p4 |
| Q4FY23 | operating profit / EBITDA | 116,468 million | money | derived EBITDA | 31754100000.0 | DIVERGES | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | operating margin | 26.5 % | ratio | EBITDA / total income | 0.2809 | CLOSE_WITHIN_10PCT | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | profit after tax | 86,450 million | money | PROFIT_AFTER_TAX | 19829000000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | profit after tax | 84,736 million | money | PROFIT_AFTER_TAX | 19829000000.0 | DIVERGES | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | operating profit / EBITDA | 28,021 million | money | derived EBITDA | 31754100000.0 | DIVERGES | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | operating margin | 25.6 % | ratio | EBITDA / total income | 0.2809 | CLOSE_WITHIN_10PCT | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | revenue growth | 19.7 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | profit after tax | 19,845 million | money | PROFIT_AFTER_TAX | 19829000000.0 | AGREES | Date_20230531_Sun Pharmaceutic p5 |
| Q4FY23 | operating margin | 25.6 % | ratio | EBITDA / total income | 0.2809 | CLOSE_WITHIN_10PCT | Date_20230531_Sun Pharmaceutic p6 |
| Q4FY23 | profit after tax | 19,845 million | money | PROFIT_AFTER_TAX | 19829000000.0 | AGREES | Date_20230531_Sun Pharmaceutic p6 |
| Q4FY23 | revenue growth | 2.1 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230531_Sun Pharmaceutic p6 |
| Q1FY24 | revenue | 33,318 million | money | REVENUE_FROM_OPERATIONS | 119408400000.0 | DIVERGES | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | operating profit / EBITDA | 33,318 million | money | derived EBITDA | 35362100000.0 | CLOSE_WITHIN_10PCT | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | operating margin | 27.9 % | ratio | EBITDA / total income | 0.2912 | CLOSE_WITHIN_10PCT | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | revenue growth | 15.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | profit after tax | 23,454 million | money | PROFIT_AFTER_TAX | 20056500000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | profit after tax | 20,225 million | money | PROFIT_AFTER_TAX | 20056500000.0 | AGREES | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | operating margin | 27.8 % | ratio | EBITDA / total income | 0.2912 | CLOSE_WITHIN_10PCT | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | profit after tax | 20,225 million | money | PROFIT_AFTER_TAX | 20056500000.0 | AGREES | Date_20230809_Sun Pharmaceutic p4 |
| Q1FY24 | revenue growth | 6.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20230809_Sun Pharmaceutic p5 |
| Q2FY24 | operating margin | 26.1 % | ratio | EBITDA / total income | 0.2782 | CLOSE_WITHIN_10PCT | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | revenue | 31,794 million | money | REVENUE_FROM_OPERATIONS | 121924100000.0 | DIVERGES | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | operating profit / EBITDA | 31,794 million | money | derived EBITDA | 34729900000.0 | CLOSE_WITHIN_10PCT | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | revenue growth | 7.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | operating margin | 26.1 % | ratio | EBITDA / total income | 0.2782 | CLOSE_WITHIN_10PCT | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | profit after tax | 23,755 million | money | PROFIT_AFTER_TAX | 23851000000.0 | AGREES | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | operating profit / EBITDA | 65,112 million | money | derived EBITDA | 34729900000.0 | DIFFERENT_BASIS_LIKELY | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | operating margin | 27 % | ratio | EBITDA / total income | 0.2782 | CLOSE_WITHIN_10PCT | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | profit after tax | 47,209 million | money | PROFIT_AFTER_TAX | 23851000000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | profit after tax | 43,981 million | money | PROFIT_AFTER_TAX | 23851000000.0 | DIFFERENT_BASIS_LIKELY | Date_20231108_Sun Pharmaceutic p4 |
| Q2FY24 | revenue growth | 9.4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20231108_Sun Pharmaceutic p5 |
| Q3FY24 | operating margin | 28.1 % | ratio | EBITDA / total income | 0.2951 | CLOSE_WITHIN_10PCT | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | profit after tax | 25,936 million | money | PROFIT_AFTER_TAX | 25605400000.0 | AGREES | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | profit after tax | 25,238 million | money | PROFIT_AFTER_TAX | 25605400000.0 | AGREES | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | operating profit / EBITDA | 99,880 million | money | derived EBITDA | 37270300000.0 | DIVERGES | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | operating margin | 27.4 % | ratio | EBITDA / total income | 0.2951 | CLOSE_WITHIN_10PCT | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | profit after tax | 73,145 million | money | PROFIT_AFTER_TAX | 25605400000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | profit after tax | 69,218 million | money | PROFIT_AFTER_TAX | 25605400000.0 | DIVERGES | Date_20240206_Sun Pharmaceutic p4 |
| Q3FY24 | revenue growth | 12.9 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20240206_Sun Pharmaceutic p5 |
| Q4FY24 | profit after tax | 100,707 million | money | PROFIT_AFTER_TAX | 26587400000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | profit after tax | 95,764 million | money | PROFIT_AFTER_TAX | 26587400000.0 | DIVERGES | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | revenue | 30,352 million | money | REVENUE_FROM_OPERATIONS | 119829000000.0 | DIVERGES | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | operating profit / EBITDA | 30,352 million | money | derived EBITDA | 36410900000.0 | DIVERGES | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | operating margin | 25.3 % | ratio | EBIT / core revenue | 0.2496 | AGREES | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | profit after tax | 27,562 million | money | PROFIT_AFTER_TAX | 26587400000.0 | CLOSE_WITHIN_10PCT | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | profit after tax | 26,546 million | money | PROFIT_AFTER_TAX | 26587400000.0 | AGREES | Date_20240529_Sun Pharmaceutic p4 |
| Q4FY24 | revenue growth | 7.8 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20240529_Sun Pharmaceutic p5 |
| Q1FY25 | operating margin | 28.5 % | ratio | EBIT / core revenue | 0.2754 | CLOSE_WITHIN_10PCT | Date_20240807_Sun Pharmaceutic p4 |
| Q1FY25 | revenue growth | 8.8 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20240807_Sun Pharmaceutic p5 |
| Q2FY25 | operating margin | 29.6 % | ratio | EBITDA / total income | 0.3146 | CLOSE_WITHIN_10PCT | Date_20241104_Sun Pharmaceutic p4 |
| Q2FY25 | operating margin | 29.1 % | ratio | EBIT / core revenue | 0.2759 | CLOSE_WITHIN_10PCT | Date_20241104_Sun Pharmaceutic p4 |
| Q2FY25 | revenue growth | 3.2 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20241104_Sun Pharmaceutic p5 |
| Q3FY25 | profit after tax | 32,196 million | money | PROFIT_AFTER_TAX | 29129800000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | profit after tax | 29,034 million | money | PROFIT_AFTER_TAX | 29129800000.0 | AGREES | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | operating profit / EBITDA | 115,556 million | money | derived EBITDA | 44746400000.0 | DIFFERENT_BASIS_LIKELY | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | operating margin | 29.2 % | ratio | EBIT / core revenue | 0.2811 | CLOSE_WITHIN_10PCT | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | profit after tax | 90,953 million | money | PROFIT_AFTER_TAX | 29129800000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | profit after tax | 87,792 million | money | PROFIT_AFTER_TAX | 29129800000.0 | DIVERGES | Date_20250206_Sun Pharmaceutic p4 |
| Q3FY25 | revenue growth | 10.1 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20250206_Sun Pharmaceutic p5 |
| Q4FY25 | operating margin | 29 % | ratio | EBIT / core revenue | 0.2828 | CLOSE_WITHIN_10PCT | Date_20250529_Sun Pharmaceutic p3 |
| Q4FY25 | operating margin | 28.7 % | ratio | EBIT / core revenue | 0.2828 | AGREES | Date_20250529_Sun Pharmaceutic p4 |
| Q4FY25 | revenue growth | 4.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20250529_Sun Pharmaceutic p6 |
| Q1FY26 | operating margin | 31.1 % | ratio | EBIT / core revenue | 0.2935 | CLOSE_WITHIN_10PCT | Date_20250806_Sun Pharmaceutic p4 |
| Q1FY26 | revenue growth | 5.1 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20250806_Sun Pharmaceutic p5 |
| Q1FY26 | revenue growth | 15.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20250806_Sun Pharmaceutic p5 |
| Q2FY26 | operating profit / EBITDA | 45,271 million | money | derived EBITDA | 49969700000.0 | CLOSE_WITHIN_10PCT | Date_20251111_Sun Pharmaceutic p3 |
| Q2FY26 | operating margin | 31.3 % | ratio | EBIT / core revenue | 0.2947 | CLOSE_WITHIN_10PCT | Date_20251111_Sun Pharmaceutic p3 |
| Q2FY26 | profit after tax | 31,180 million | money | PROFIT_AFTER_TAX | 31249500000.0 | AGREES | Date_20251111_Sun Pharmaceutic p3 |
| Q2FY26 | operating profit / EBITDA | 88,287 million | money | derived EBITDA | 49969700000.0 | DIFFERENT_BASIS_LIKELY | Date_20251111_Sun Pharmaceutic p4 |
| Q2FY26 | operating margin | 31.2 % | ratio | EBIT / core revenue | 0.2947 | CLOSE_WITHIN_10PCT | Date_20251111_Sun Pharmaceutic p4 |
| Q2FY26 | profit after tax | 61,141 million | money | PROFIT_AFTER_TAX | 31249500000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20251111_Sun Pharmaceutic p4 |
| Q2FY26 | revenue growth | 10.9 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20251111_Sun Pharmaceutic p5 |
| Q2FY26 | revenue growth | 17.7 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20251111_Sun Pharmaceutic p5 |
| Q3FY26 | operating profit / EBITDA | 49,485 million | money | derived EBITDA | 55273300000.0 | DIVERGES | Date_20260204_Sun Pharmaceutic p4 |
| Q3FY26 | operating margin | 31.9 % | ratio | EBIT / core revenue | 0.3089 | CLOSE_WITHIN_10PCT | Date_20260204_Sun Pharmaceutic p4 |
| Q3FY26 | profit after tax | 33,688 million | money | PROFIT_AFTER_TAX | 33811700000.0 | AGREES | Date_20260204_Sun Pharmaceutic p4 |
| Q3FY26 | profit after tax | 35,367 million | money | PROFIT_AFTER_TAX | 33811700000.0 | CLOSE_WITHIN_10PCT | Date_20260204_Sun Pharmaceutic p4 |
| Q3FY26 | operating profit / EBITDA | 1,37,772 million | money | derived EBITDA | 55273300000.0 | DIFFERENT_BASIS_LIKELY | Date_20260204_Sun Pharmaceutic p5 |
| Q3FY26 | operating margin | 31.4 % | ratio | EBIT / core revenue | 0.3089 | AGREES | Date_20260204_Sun Pharmaceutic p5 |
| Q3FY26 | profit after tax | 96,508 million | money | PROFIT_AFTER_TAX | 33811700000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20260204_Sun Pharmaceutic p5 |
| Q3FY26 | revenue growth | 21.6 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260204_Sun Pharmaceutic p7 |
| Q3FY26 | revenue growth | 14.5 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260204_Sun Pharmaceutic p7 |
| Q4FY26 | revenue growth | 14.4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260505_Sun Pharmaceutic p5 |
| Q4FY26 | operating margin | 30 % | ratio | EBITDA / core revenue | 0.302 | AGREES | Date_20260505_Sun Pharmaceutic p5 |
| Q4FY26 | operating profit / EBITDA | 39,542 million | money | derived EBITDA | 44127000000.0 | DIVERGES | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | operating margin | 27.1 % | ratio | EBITDA / total income | 0.2928 | CLOSE_WITHIN_10PCT | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | profit after tax | 27,140 million | money | PROFIT_AFTER_TAX | 27096600000.0 | AGREES | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | operating profit / EBITDA | 1,77,314 million | money | derived EBITDA | 44127000000.0 | DIVERGES | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | operating margin | 30.3 % | ratio | EBITDA / core revenue | 0.302 | AGREES | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | profit after tax | 1,24,015 million | money | PROFIT_AFTER_TAX | 27096600000.0 | ADJUSTED_MEASURE_NOT_STATUTORY | Date_20260529_Sun Pharmaceutic p4 |
| Q4FY26 | revenue growth | 17.4 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260529_Sun Pharmaceutic p5 |
| Q4FY26 | revenue growth | 10 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260529_Sun Pharmaceutic p6 |
| Q1FY27 | operating profit / EBITDA | 44,177 million | money | derived EBITDA | 51412900000.0 | DIVERGES | Date_20260806_Sun Pharmaceutic p4 |
| Q1FY27 | operating margin | 28.9 % | ratio | EBIT / core revenue | 0.2878 | AGREES | Date_20260806_Sun Pharmaceutic p4 |
| Q1FY27 | profit after tax | 28,948 million | money | PROFIT_AFTER_TAX | 29012300000.0 | AGREES | Date_20260806_Sun Pharmaceutic p4 |
| Q1FY27 | revenue growth | 4.2 % | ratio | not comparable without the prior year quarter in scope | nan | NO_ANCHOR | Date_20260806_Sun Pharmaceutic p6 |
| nan | operating margin | 30 % | ratio | nan | nan | NO_QUARTER_IN_FILENAME | 6fb0611b-17c4-4e4b-8730-63f760 p8 |